FULL Breakfown (Peoria Portfolio)
Closing: On or Before July 10th
Portfolio Overview:
| PropertyTypeCurrent Rent | ||
| 1624 W Barker Ave PHOTOS | Duplex zoning: 5-6 people, 2 bath, 2 kitchen | $1,900/mo |
| 1704 W Callender PHOTOS | Single Family zoning: 4 people, 2 bath, 1 kitchen | $1,600/mo* |
| 1722 W Fredonia Ave PHOTOS | Duplex zoning: 6-7 people, 2 bath, 2 kitchen | $2,280/mo |
| 1804 W Fredonia Ave PHOTOS | Triplex zoning: 5 people, 3 bath, 3 kitchen | $2,040/mo |
| 1806 W Fredonia Ave PHOTOS | Single Family zoning: 3 people, 1 bath, 1 kitchen | $1,000/mo |
| 1809 W Fredonia Ave PHOTOS | Single Family zoning: 3 people, 1 bath, 1 kitchen | $1,100/mo |
*1704 W Callender is currently vacant. Previous tenant paid $1,500/month, and ownership has a prospective tenant ready to sign at $1,600/month.
Current In-Place Rent: $9,920/month
Current Annual Rent: $119,040/year
Property Taxes: $17,000
Utilities: Owner pays two water bills for 1624 and 1804. Tenants pay all other utilities across the entire portfolio
Projected Stabilized Rent: $10,020/month
Projected Annual Rent: $120,240/year
NOI: $80,000
Seller-Stated Full Occupancy Potential: Approximately $11,500/month ($138,000/year)
Disclaimers
IMPORTANT: This listing represents an assignment of a purchase contract, not a direct property sale. The advertised price includes the original contract price plus an assignment fee. Buyer is responsible for conducting their own due diligence. All information provided is believed to be accurate but not guaranteed. This opportunity is offered to qualified real estate investors only. This is not a retail property listing and no real estate agent relationships are implied or established through this marketing material.
Time-sensitive opportunity - this contract is being offered to multiple investors